| Revenue | DKK 6,8M | +10% |
| EBITDA | DKK 558K | +166% |
| Net profit | DKK 481K | +195% |
| Total assets | DKK 4,7M | +8% |
| Equity | DKK 2,3M | +27% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.137 | 3.933 | 5.591 | 6.175 | 6.763 |
| Staff expenses | -3.120 | -3.583 | -5.403 | -5.966 | -6.205 |
| EBITDA | 1.018 | 350 | 189 | 209 | 558 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.018 | 350 | 189 | 209 | 558 |
| Net financials | -40 | -40 | -74 | -47 | -78 |
| Profit before tax | 977 | 310 | 115 | 163 | 481 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 977 | 310 | 115 | 163 | 481 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.784 | 2.846 | 3.124 | 4.397 | 4.743 |
| Equity | 1.688 | 1.497 | 1.613 | 1.775 | 2.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.096 | 1.349 | 1.512 | 2.621 | 2.487 |
| Total debt | 2.096 | 1.349 | 1.512 | 2.621 | 2.487 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL | Founder | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (2) | ||
| Chairman | 2018 – 2020 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Laurbjerg Dreyer Nielsen | Founder | 0 companies |
| Søren Jacob Frederik Holmblad | Chairman | 0 companies |
| Tony Wendt Crépault | Board of Directors | 0 companies |
| Joachim Brøns | Chairman | 0 companies |
| Rasmus Nilsson Børresen | Chairman | 0 companies |