| Revenue | DKK -20K | -107% |
| EBITDA | DKK -20K | -107% |
| Net profit | DKK 40K | -84% |
| Total assets | DKK 304K | -63% |
| Equity | DKK -790K | +5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | 110 | 220 | 184 | 42 | 3 | -9 | 0 | 289 | -20 |
| Staff expenses | -0 | -0 | -328 | -310 | -84 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | 110 | -109 | -126 | -41 | 3 | -9 | 0 | 289 | -20 |
| Depreciation & amort. | -0 | -0 | -153 | -153 | -153 | -153 | -153 | -153 | -0 | -0 |
| EBIT | -63 | 110 | -261 | -279 | -194 | -150 | -161 | -153 | 289 | -20 |
| Net financials | -85 | -56 | -54 | -16 | -15 | -18 | -20 | -9 | -20 | 0 |
| Profit before tax | -149 | 54 | -315 | -295 | -209 | -168 | -181 | -161 | 269 | -20 |
| Tax | -23 | 11 | -68 | -65 | -4 | -37 | -66 | -46 | 22 | -60 |
| Net profit | -126 | 43 | -248 | -230 | -205 | -131 | -115 | -115 | 247 | 40 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.662 | 1.496 | 1.330 | 1.109 | 844 | 792 | 571 | 536 | 831 | 304 |
| Equity | -76 | -34 | -281 | -511 | -716 | -847 | -962 | -1.078 | -831 | -790 |
| Long-term debt | 1.216 | 1.197 | 1.073 | 1.073 | 1.073 | 1.073 | 1.073 | 1.073 | 1.084 | 1.084 |
| Short-term debt | 522 | 332 | 538 | 547 | 486 | 501 | 461 | 541 | 578 | 10 |
| Total debt | 1.738 | 1.529 | 1.611 | 1.620 | 1.559 | 1.574 | 1.534 | 1.614 | 1.662 | 1.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aaby Guld Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Phuoc An Tram | Management | 0 companies |