| Revenue | DKK 297K | +102% |
| EBITDA | DKK 267K | +2849% |
| Net profit | DKK 222K | +2366% |
| Total assets | DKK 281K | +204% |
| Equity | DKK 176K | +476% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -789 | -2 | -324 | 436 | 240 | 252 | 219 | 515 | 147 | 297 |
| Staff expenses | -0 | -385 | -123 | -409 | -84 | -398 | -357 | -327 | -157 | -30 |
| EBITDA | -789 | -387 | -447 | 28 | 156 | -146 | -137 | 188 | -10 | 267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -789 | -387 | -447 | 28 | 156 | -146 | -137 | 188 | -10 | 267 |
| Net financials | -2 | -45 | 126 | 1.377 | -4 | -3 | -0 | -1 | -0 | 1 |
| Profit before tax | -791 | -432 | -321 | 1.405 | 152 | -148 | -138 | 186 | -10 | 268 |
| Tax | -173 | 173 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 46 |
| Net profit | -619 | -604 | -321 | 1.405 | 152 | -148 | -138 | 186 | -10 | 222 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 65 | 53 | 57 | 102 | 107 | 42 | 30 | 93 | 281 |
| Equity | -569 | -1.173 | -1.494 | -89 | 63 | -86 | -223 | -37 | -47 | 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 940 | 1.238 | 1.547 | 147 | 39 | 193 | 266 | 67 | 139 | 105 |
| Total debt | 940 | 1.238 | 1.547 | 147 | 39 | 193 | 266 | 67 | 139 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2015 | — | — |
AW Management | Management | 2015 | — | — |
PJ Management | Management | 2015 | — | — |
JV Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jakob Vallentin Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Steen Hansen | Founder | 0 companies |
| Andreas W. Herb | Management | 0 companies |
| Peter Jürgens | Management | 0 companies |
| Jakob Vallentin-Hansen | Management | 0 companies |