| Revenue | DKK -19K | +168% |
| EBITDA | DKK -19K | -168% |
| Net profit | DKK -2M | -145% |
| Total assets | DKK 7,4M | -30% |
| Equity | DKK 6,7M | -23% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -16 | -5 | -6 | -5 | -5 | -6 | -6 | -6 | -7 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -16 | -5 | -6 | -5 | -5 | -6 | -6 | -6 | -7 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -16 | -5 | -6 | -5 | -5 | -6 | -6 | -6 | -7 | -19 |
| Net financials | -460 | 1.214 | 1.103 | 529 | -573 | 444 | 709 | 808 | 1.326 | 4.964 | -2.673 |
| Profit before tax | -342 | 1.199 | 1.099 | 524 | -579 | 438 | 703 | 802 | 1.320 | 4.957 | -2.691 |
| Tax | 30 | 1 | -30 | 1 | -26 | 9 | -0 | 75 | 162 | 514 | -714 |
| Net profit | -372 | 1.198 | 1.129 | 523 | -553 | 429 | 703 | 726 | 1.158 | 4.443 | -1.978 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.870 | 4.222 | 8.941 | 8.127 | 7.095 | 6.290 | 5.538 | 5.071 | 6.434 | 10.568 | 7.391 |
| Equity | 2.698 | 3.795 | 4.874 | 5.345 | 4.092 | 3.621 | 3.425 | 3.301 | 4.402 | 8.786 | 6.741 |
| Long-term debt | 0 | 0 | 0 | 120 | 0 | 104 | 193 | 287 | 345 | 1.428 | 0 |
| Short-term debt | 173 | 426 | 4.067 | 2.662 | 3.003 | 2.565 | 1.920 | 1.483 | 1.687 | 353 | 650 |
| Total debt | 173 | 426 | 4.067 | 2.782 | 3.003 | 2.669 | 2.113 | 1.770 | 2.032 | 1.781 | 650 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|