| Revenue | DKK -938K | -161% |
| EBITDA | DKK -916K | -183% |
| Net profit | DKK -5,2M | -451% |
| Total assets | DKK 31M | -15% |
| Equity | DKK 30,8M | -14% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 4.632 | 4.588 | 1.611 | 1.556 | 1.979 | 1.547 | -938 |
| Staff expenses | -171 | -3.081 | -4.529 | -1.932 | -126 | -130 | -441 | -47 |
| EBITDA | -116 | -403 | -1.930 | -322 | 1.430 | 1.849 | 1.105 | -916 |
| Depreciation & amort. | -0 | -1 | -45 | -51 | -66 | -48 | -56 | -44 |
| EBIT | -116 | -404 | -1.974 | -373 | 1.364 | 1.801 | 1.049 | -960 |
| Net financials | -49 | -3.125 | -10.636 | -2.343 | -700 | 2.407 | 839 | -9.316 |
| Profit before tax | -165 | -3.529 | -12.610 | -2.716 | 664 | 4.208 | 1.888 | -5.200 |
| Tax | -42 | -162 | -387 | 109 | 193 | 601 | 415 | -26 |
| Net profit | -122 | -3.367 | -12.223 | -2.825 | 471 | 3.606 | 1.473 | -5.174 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.891 | 21.135 | 35.550 | 36.201 | 40.824 | 28.620 | 36.658 | 31.011 |
| Equity | -72 | -3.439 | 16.337 | 13.512 | 13.983 | 17.590 | 35.957 | 30.783 |
| Long-term debt | 9.639 | 9.039 | 5.849 | 5.849 | 5.849 | 0 | 0 | 0 |
| Short-term debt | 7.325 | 15.532 | 13.360 | 16.838 | 20.991 | 7.039 | 700 | 228 |
| Total debt | 16.964 | 24.571 | 19.209 | 22.687 | 26.840 | 7.039 | 700 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2015 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RESTAURATIONS KOMPAGNIET VEST ApS | Company | 66.7% | 66.7% | 2016 |
Dupont ApS | Company | 20.0% | 20.0% | 2016 |
Rekom Group A/S | Company | 100.0% | 100.0% | 2018 |
Rekom Drift 5 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Chief Executive Officer | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |