| Revenue | DKK 894K | -11% |
| EBITDA | DKK 284K | -25% |
| Net profit | DKK 154K | -33% |
| Total assets | DKK 3,5M | +5% |
| Equity | DKK 2,1M | +2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -4 | — | 0 | 518 | 831 | 1.001 | 894 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -409 | -581 | -622 | -610 |
| EBITDA | 0 | 0 | 0 | -4 | 0 | 0 | 109 | 250 | 379 | 284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -55 | -35 |
| EBIT | 0 | 0 | 0 | -4 | 0 | 0 | 109 | 195 | 324 | 249 |
| Net financials | 364 | 387 | -2 | 508 | 203 | 280 | 425 | 245 | 1 | 6 |
| Profit before tax | 364 | 387 | -2 | 504 | 203 | 280 | 535 | 440 | 325 | 255 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 37 | 94 | 101 |
| Net profit | 364 | 387 | -2 | 504 | 203 | 280 | 533 | 403 | 231 | 154 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.455 | 1.472 | 1.292 | 1.480 | 1.694 | 1.989 | 3.619 | 3.064 | 3.341 | 3.518 |
| Equity | 414 | 700 | 595 | 992 | 1.087 | 1.257 | 1.677 | 1.966 | 2.079 | 2.111 |
| Long-term debt | 822 | 550 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 223 | 430 | 488 | 607 | 732 | 1.942 | 1.098 | 1.262 | 1.408 |
| Total debt | 1.041 | 773 | 698 | 488 | 607 | 732 | 1.942 | 1.098 | 1.262 | 1.408 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|