| Revenue | DKK 0 | — |
| EBITDA | DKK 25,8M | -70% |
| Net profit | DKK 25,7M | -70% |
| Total assets | DKK 716,4M | +4% |
| Equity | DKK 713,1M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -604 | -591 | -635 | -510 | 0 | -191 | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -604 | -591 | -635 | -510 | 51.886 | 188.550 | -7.718 | 86.760 | 25.815 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -604 | -591 | -635 | -510 | 51.886 | 188.550 | -7.718 | 86.760 | 25.815 |
| Net financials | -80 | -624 | -2.626 | -5.631 | -6.873 | -200 | -11 | -27 | 86.686 | 25.731 |
| Profit before tax | -148 | -1.227 | -3.217 | -6.266 | -7.383 | 51.686 | 188.540 | -7.745 | 86.641 | 25.679 |
| Tax | -71 | -969 | -755 | -2.459 | -2.204 | 14.081 | -40.661 | 880 | -0 | -0 |
| Net profit | -77 | -258 | -2.463 | -3.806 | -5.179 | 37.605 | 229.200 | -8.625 | 86.641 | 25.679 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.647 | 23.878 | 48.189 | 84.747 | 100.620 | 439.097 | 616.197 | 603.717 | 690.534 | 716.400 |
| Equity | -27 | -285 | 6.636 | 2.830 | -2.350 | 395.181 | 609.381 | 600.756 | 687.396 | 713.075 |
| Long-term debt | 6.453 | 24.076 | 41.288 | 81.874 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 88 | 72 | 43 | 102.969 | 3.187 | 6.816 | 2.961 | 3.137 | 3.325 |
| Total debt | 6.674 | 24.164 | 41.359 | 81.917 | 102.969 | 3.187 | 6.816 | 2.961 | 3.137 | 3.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2023 | — | — |
PF Management | Management | 2018 | — | — |
RH Management | Management | 2018 | — | — |
MA Management | Management | 2020 | — | — |
CK Management | Management | 2024 | — | — |
NN Founder | Founder | 2015 | — | — |
BH Management | Management | 2018 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA DK Ejendomme Høj A/S | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Schmith Kampmann | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Mikael Arne Fogemann | Management | 0 companies |
| Christoffer Krogh Pedersen | Management | 0 companies |
| NREP NSF 1 S.a.r.l. | Founder | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Chief Executive Officer | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Rasmus Nørgaard | Chairman | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Michael Hansen | Board of Directors | 0 companies |