| Revenue | DKK -255K | +245% |
| EBITDA | DKK -63K | +89% |
| Net profit | DKK 1M | -90% |
| Total assets | DKK 39,8M | +2% |
| Equity | DKK 39,7M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -9 | -83 | -31 | 30 | -286 | 23 | -74 | -255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -9 | -83 | -433 | -548 | -672 | -638 | -599 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -9 | -83 | -433 | -548 | -672 | -638 | -599 | -63 |
| Net financials | 0 | 3.500 | 2.500 | 382 | 6.205 | 2.543 | 7.222 | 6.409 | 10.496 | 1.156 |
| Profit before tax | -10 | 3.492 | 2.491 | 272 | 5.773 | 1.995 | 6.550 | 5.771 | 9.897 | 1.093 |
| Tax | -1 | -2 | 2 | 22 | 45 | 118 | 77 | 122 | 72 | 79 |
| Net profit | -9 | 3.494 | 2.490 | 250 | 5.728 | 1.876 | 6.474 | 5.648 | 9.825 | 1.014 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 790 | 4.324 | 6.759 | 10.651 | 16.979 | 19.007 | 23.741 | 34.516 | 39.043 | 39.836 |
| Equity | 780 | 4.273 | 6.711 | 9.474 | 15.148 | 16.969 | 23.386 | 28.977 | 38.743 | 39.697 |
| Long-term debt | 0 | 0 | 0 | 1.000 | 1.620 | 1.702 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 51 | 48 | 177 | 211 | 336 | 355 | 5.539 | 299 | 139 |
| Total debt | 10 | 51 | 48 | 1.177 | 1.831 | 2.038 | 355 | 5.539 | 299 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|