| Revenue | DKK 466K | +398% |
| EBITDA | DKK 466K | +398% |
| Net profit | DKK -594K | +8% |
| Total assets | DKK 13,7M | +6% |
| Equity | DKK -1,1M | -121% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 312 | 292 | 249 | 287 | 262 | 256 | 383 | 94 | 466 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 312 | 292 | 249 | 287 | 262 | 256 | 383 | 94 | 466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -89 | -89 | -263 | -297 | -423 |
| EBIT | 312 | 292 | 249 | 287 | 173 | 167 | 120 | -204 | 43 |
| Net financials | -43 | -96 | -75 | -52 | -52 | -55 | -467 | -623 | -804 |
| Profit before tax | 270 | 196 | 174 | 235 | 122 | 112 | -346 | -827 | -761 |
| Tax | 63 | 43 | 38 | 52 | 27 | 25 | -76 | -182 | -168 |
| Net profit | 207 | 153 | 136 | 183 | 95 | 87 | -270 | -645 | -594 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.575 | 5.727 | 5.499 | 4.469 | 4.523 | 4.505 | 13.149 | 13.022 | 13.743 |
| Equity | 257 | 410 | 195 | 243 | 338 | 426 | 156 | -489 | -1.083 |
| Long-term debt | 2.401 | 2.275 | 2.148 | 2.027 | 3.817 | 3.739 | 12.572 | 13.160 | 14.221 |
| Short-term debt | 2.917 | 3.003 | 3.077 | 2.081 | 231 | 183 | 206 | 74 | 298 |
| Total debt | 5.319 | 5.278 | 5.225 | 4.108 | 4.048 | 3.922 | 12.779 | 13.234 | 14.520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL WULFF HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Nyholm Wulff | Chief Executive Officer | 0 companies |