| Revenue | DKK 19,1M | +1% |
| EBITDA | DKK 15,7M | +59% |
| Net profit | DKK -3,1M | +49% |
| Total assets | DKK 440,5M | -1% |
| Equity | DKK 123,2M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21.844 | 14.906 | 8.100 | 19.035 | 19.139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48.643 | -6.844 | 41.314 | 9.905 | 15.722 |
| Depreciation & amort. | -0 | -14 | -14 | -16 | -16 |
| EBIT | 48.643 | -6.858 | 41.300 | 9.889 | 15.706 |
| Net financials | -4.620 | -3.703 | -8.019 | -14.629 | -17.858 |
| Profit before tax | 44.023 | -10.562 | 33.281 | -4.740 | -762 |
| Tax | 9.686 | -2.332 | 7.322 | 1.345 | 2.325 |
| Net profit | 34.337 | -8.230 | 25.959 | -6.084 | -3.088 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 400.383 | 389.219 | 458.731 | 443.215 | 440.511 |
| Equity | 114.623 | 106.393 | 132.352 | 126.267 | 123.180 |
| Long-term debt | 273.209 | 277.212 | 280.191 | 260.404 | 265.730 |
| Short-term debt | 5.124 | 2.245 | 32.802 | 41.977 | 36.975 |
| Total debt | 278.333 | 279.457 | 312.992 | 302.381 | 302.705 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
SR Management | Management | 2015 – 2024 |
HW Management | Management | 2015 – 2015 |
BK Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Chairman | 2024 | |
| Board of Directors | 2015 | |
| Former (4) | ||
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2024 | |
| Board of Directors | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Lange | Chief Executive Officer | 0 companies |
| Søren Risager-Hansen | Management | 0 companies |
| Henrik Walther Mogensen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Marianne Fabricius | Board of Directors | 0 companies |
| Steen Schouenborg | Board of Directors | 0 companies |
| Anders Bondo Christensen | Board of Directors | 0 companies |
| Gunnar Gjørtz | Chairman | 0 companies |
| Paul Brüniche-Olsen | Board of Directors | 0 companies |
| Ellen Langeggen | Chairman | 0 companies |
| Stig Fermi-Erichsen | Board of Directors | 0 companies |