| Revenue | DKK 445K | +82% |
| EBITDA | DKK 192K | -7% |
| Net profit | DKK 144K | -7% |
| Total assets | DKK 437K | +112% |
| Equity | DKK 276K | +109% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 649 | 529 | 843 | 1.012 | 988 | 521 | 127 | 300 | 245 | 445 |
| Staff expenses | -488 | -557 | -613 | -969 | -861 | -522 | -462 | -243 | -38 | -253 |
| EBITDA | 162 | -27 | 230 | 42 | 127 | -1 | -335 | 57 | 207 | 192 |
| Depreciation & amort. | -2 | -6 | -6 | -6 | -4 | -3 | -6 | -6 | -12 | -12 |
| EBIT | 160 | -33 | 224 | 36 | 123 | -4 | -341 | 51 | 195 | 180 |
| Net financials | 0 | -4 | 0 | -0 | -2 | -2 | 1 | -4 | 4 | 5 |
| Profit before tax | 160 | -38 | 224 | 36 | 121 | -6 | -340 | 47 | 199 | 185 |
| Tax | 37 | -7 | 51 | 11 | 29 | -0 | -73 | 11 | 44 | 41 |
| Net profit | 124 | -31 | 173 | 25 | 92 | -6 | -266 | 36 | 155 | 144 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 160 | 377 | 309 | 622 | 292 | 176 | 242 | 206 | 437 |
| Equity | 174 | 23 | 196 | 171 | 263 | 207 | -59 | -23 | 132 | 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 44 |
| Short-term debt | 152 | 137 | 181 | 136 | 359 | 84 | 235 | 255 | 20 | 113 |
| Total debt | 152 | 137 | 181 | 136 | 359 | 84 | 235 | 255 | 67 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Weiling Design Studio ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ejvind Arthur Weiling | Management | 0 companies |