| Revenue | DKK 12K | — |
| EBITDA | DKK 12K | +2501% |
| Net profit | DKK -19K | +45% |
| Total assets | DKK 791K | -4% |
| Equity | DKK -27K | -231% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 25 | 20 | 21 | 30 | — | — | — | — | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 17 | 13 | 13 | 23 | 3 | -22 | -1 | 0 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 17 | 13 | 13 | 23 | 3 | -22 | -1 | 0 | 12 |
| Net financials | -8 | -6 | -5 | -4 | -4 | -10 | 27 | -3 | -35 | -27 |
| Profit before tax | 8 | 11 | 8 | 9 | 20 | -8 | 5 | -4 | -34 | -15 |
| Tax | 3 | 4 | 4 | 4 | 6 | -5 | 3 | 4 | 0 | 4 |
| Net profit | 4 | 7 | 5 | 5 | 13 | -3 | 2 | -8 | -35 | -19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 139 | 125 | 116 | 113 | 226 | 116 | 495 | 823 | 791 |
| Equity | 4 | 12 | 16 | 22 | 35 | 32 | 35 | 26 | -8 | -27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 455 | 447 | 338 |
| Short-term debt | 135 | 127 | 109 | 95 | 78 | 194 | 81 | 13 | 384 | 480 |
| Total debt | 135 | 127 | 109 | 95 | 78 | 194 | 81 | 468 | 831 | 818 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|