| Revenue | DKK 1,6M | -8% |
| EBITDA | DKK 238K | -66% |
| Net profit | DKK -60K | -111% |
| Total assets | DKK 1,5M | +28% |
| Equity | DKK 154K | -66% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 2.025 | 1.900 | 1.727 | 1.594 |
| Staff expenses | -1.787 | -1.798 | -1.647 | -1.026 | -1.357 |
| EBITDA | 463 | 227 | 253 | 701 | 238 |
| Depreciation & amort. | -164 | -0 | -0 | -0 | -0 |
| EBIT | 299 | 227 | 253 | 701 | 238 |
| Net financials | -2 | -17 | -8 | 35 | -10 |
| Profit before tax | 297 | 210 | 245 | 736 | 228 |
| Tax | 46 | 79 | 238 | 191 | 287 |
| Net profit | 252 | 131 | 7 | 545 | -60 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.732 | 1.459 | 970 | 1.170 | 1.493 |
| Equity | 474 | 384 | 162 | 458 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.258 | 1.075 | 808 | 713 | 1.339 |
| Total debt | 1.258 | 1.075 | 808 | 713 | 1.339 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Management | Management | 2022 |
| Former (2) | ||
TL Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
JW Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Caspar Mahrt Genster | Management | 0 companies |
| Torben Langmark Christensen | Chief Executive Officer | 0 companies |
| Jonas Wilhelm Vendike Davis | Chief Executive Officer | 0 companies |