| Revenue | DKK 20,8M | +10% |
| EBITDA | DKK -9,7M | -33% |
| Net profit | DKK -9,6M | -32% |
| Total assets | DKK 6,4M | +63% |
| Equity | DKK -5,4M | +64% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52.147 | 41.975 | 19.671 | 18.856 | 20.780 |
| Staff expenses | -46.922 | -41.358 | -37.262 | -26.155 | -30.477 |
| EBITDA | 5.225 | 617 | -17.591 | -7.299 | -9.697 |
| Depreciation & amort. | -2.252 | -1.362 | -19.026 | -22 | -1 |
| EBIT | 2.973 | -745 | -36.617 | -7.321 | -9.698 |
| Net financials | 690 | 541 | -308 | 8 | 70 |
| Profit before tax | 3.663 | -204 | -36.925 | -7.313 | -9.628 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.663 | -204 | -36.925 | -7.313 | -9.628 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59.713 | 79.596 | 12.363 | 3.965 | 6.448 |
| Equity | 29.411 | 29.207 | -7.718 | -15.031 | -5.420 |
| Long-term debt | 0 | 0 | 10.800 | 5.400 | 0 |
| Short-term debt | 30.302 | 50.389 | 9.281 | 13.596 | 11.868 |
| Total debt | 30.302 | 50.389 | 20.081 | 18.996 | 11.868 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
DR Management | Management | 2020 – 2020 |
HH Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
GB Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2017 – 2020 | |
| Chairman | 2020 – 2020 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2017 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Robert Kuzmic | Management | 0 companies |
| Hans Henrik Beck | Chief Executive Officer | 0 companies |
| Guy Brusselmans | Management | 0 companies |
| Torsten Hvidt | Board of Directors | 0 companies |
| Stuart Kevin Min | Chairman | 0 companies |
| Hans Christian Pape | Chairman | 0 companies |
| Matthew Hirshfield | Chairman | 0 companies |
| Domenico Azzarello | Board of Directors | 0 companies |
| Diane Fernandes | Chairman | 0 companies |