| Revenue | DKK 174K | +7% |
| EBITDA | DKK 44K | -54% |
| Net profit | DKK -8K | -451% |
| Total assets | DKK 352K | -20% |
| Equity | DKK -21K | -61% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 358 | -131 | 288 | 162 | 174 |
| Staff expenses | -0 | -0 | -2 | -66 | -130 |
| EBITDA | 358 | -131 | 286 | 96 | 44 |
| Depreciation & amort. | -77 | -82 | -30 | -67 | -38 |
| EBIT | 281 | -213 | 255 | 29 | 6 |
| Net financials | -18 | -19 | -13 | -6 | -3 |
| Profit before tax | 263 | -232 | 242 | 23 | 3 |
| Tax | -0 | -0 | -0 | 21 | 11 |
| Net profit | 263 | -232 | 242 | 2 | -8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.681 | 3.891 | 1.458 | 441 | 352 |
| Equity | -25 | -256 | -16 | -13 | -21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.705 | 4.147 | 1.474 | 454 | 374 |
| Total debt | 2.705 | 4.147 | 1.474 | 454 | 374 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DM Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (3) | ||
CH Management | Management | 2016 – 2017 |
PB Management | Management | 2015 – 2016 |
NB Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 15–19.99% | 15% | 2020 | |
| Individual | 10–14.99% | 10% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 10–14.99% | 10% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 15–19.99% | 15% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Herbert Løppke | Management | 0 companies |
| Peter Bundgaard Rørdam | Management | 0 companies |
| Daniel Michalik | Chief Executive Officer | 0 companies |
| Nikolaj Bo Andersen | Management | 0 companies |
| Peter Rene Kubicki | Board of Directors | 0 companies |
| Anders Richard Lund | Board of Directors | 0 companies |
| Joachim Martin Ørum Petersen | Chairman | 0 companies |