| Revenue | DKK -134K | -7% |
| EBITDA | DKK -134K | +79% |
| Net profit | DKK -74K | +95% |
| Total assets | DKK 319K | -37% |
| Equity | DKK -13,3M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.179 | 1.947 | -7.331 | -9.834 | -2.885 | -4.211 | -2.174 | -143 | -134 |
| Staff expenses | -0 | -63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.179 | 1.884 | -7.400 | -9.834 | -2.885 | -4.211 | -3.864 | -627 | -134 |
| Depreciation & amort. | -82 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.261 | 1.814 | -7.400 | -9.834 | -2.885 | -4.211 | -3.864 | -627 | -134 |
| Net financials | -10 | -2.399 | 1 | 4.051 | 847 | -736 | -535 | -865 | -278 |
| Profit before tax | -2.271 | -585 | -7.399 | -5.784 | -2.039 | -4.947 | -4.400 | -1.492 | -412 |
| Tax | -500 | -118 | 506 | -0 | -333 | -1.089 | -944 | -0 | -337 |
| Net profit | -1.771 | -467 | -7.904 | -5.784 | -1.705 | -3.858 | -3.456 | -1.492 | -74 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 967 | 19.801 | 10.330 | 25.624 | 7.122 | 11.702 | 2.017 | 510 | 319 |
| Equity | -1.271 | -1.738 | -4.643 | -10.426 | -4.461 | -8.319 | -11.775 | -13.267 | -13.341 |
| Long-term debt | 0 | 5.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.237 | 16.539 | 14.972 | 36.050 | 11.583 | 20.021 | 13.792 | 13.776 | 13.660 |
| Total debt | 2.237 | 21.539 | 14.972 | 36.050 | 11.583 | 20.021 | 13.792 | 13.776 | 13.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2019 | — | — |
JE Management | Management | 2019 | — | — |
JW Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solid Group A/S | Company | 100.0% | 100.0% | 2019 |
Windahl Invest ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Ravndal Andreasen | Management | 0 companies |
| Jan Enemark | Management | 0 companies |
| Jørn Windahl | Management | 0 companies |
| Torben Tobiasen | Board of Directors | 0 companies |
| Erling Jensen | Board of Directors | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Søren Christian Dahl | Chairman | 0 companies |
| Niels Jørgen Nielsen | Board of Directors | 0 companies |
| Susanne Holm Lauridsen | Chairman | 0 companies |
| Bo Guldhammer | Board of Directors | 0 companies |
| Carsten Lauridsen | Chairman | 0 companies |