| Revenue | DKK 35,1M | +48% |
| EBITDA | DKK 19,1M | +74% |
| Net profit | DKK 14,8M | +79% |
| Total assets | DKK 29,1M | +48% |
| Equity | DKK 21,8M | +46% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 13.900 | 17.629 | 23.762 | 35.066 |
| Staff expenses | -0 | -9.114 | -9.331 | -12.765 | -11.279 |
| EBITDA | — | 4.786 | 8.298 | 11.020 | 19.121 |
| Depreciation & amort. | -0 | -181 | -181 | -21 | -0 |
| EBIT | — | 4.605 | 8.117 | 10.999 | 19.121 |
| Net financials | 0 | -84 | 138 | 159 | -48 |
| Profit before tax | — | 4.522 | 8.255 | 11.158 | 19.073 |
| Tax | -0 | 1.020 | 2.100 | 2.934 | 4.315 |
| Net profit | — | 3.502 | 6.155 | 8.224 | 14.758 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 0 | 9.879 | 14.779 | 19.694 | 29.098 |
| Equity | — | 8.146 | 11.670 | 14.922 | 21.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.712 | 3.109 | 4.772 | 7.305 |
| Total debt | 0 | 1.712 | 3.109 | 4.772 | 7.305 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TD Management | Management | 2015 |
RV Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2021 | |
| Board of Directors | 2017 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2015 – 2021 | |
| Chairman | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thøger Dam Johansen | Management | 0 companies |
| Rasmus Viggers | Management | 0 companies |
| Charlotte Lene Lindstrøm | Board of Directors | 0 companies |
| Henrik Lundum | Board of Directors | 0 companies |
| Naja Lyngholm Skovlyk | Board of Directors | 0 companies |
| Jørgen Lindholm Lau | Board of Directors | 0 companies |
| Jann Mosgaard Christensen | Board of Directors | 0 companies |
| Per Christensen | Chairman | 0 companies |
| Henrik Bo Jørgensen | Chairman | 0 companies |