| Revenue | DKK 1,6M | +131% |
| EBITDA | DKK 1,1M | +94% |
| Net profit | DKK 2M | -32% |
| Total assets | DKK 12,9M | +23% |
| Equity | DKK 12,6M | +22% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.235 | 365 | 250 | 429 | 1.267 | 357 | 785 | 2.256 | 671 | 1.551 |
| Staff expenses | -837 | -308 | -233 | -325 | -297 | -246 | -621 | -919 | -79 | -405 |
| EBITDA | 398 | 57 | 16 | 104 | 970 | 111 | -80 | 1.337 | 592 | 1.146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 398 | 57 | 16 | 104 | 970 | 111 | -80 | 1.337 | 592 | 1.146 |
| Net financials | 0 | -3 | 1 | 546 | 502 | 1.551 | 645 | 1.537 | 1.896 | 746 |
| Profit before tax | 398 | 54 | 18 | 651 | 1.471 | 1.661 | 565 | 3.553 | 3.132 | 2.390 |
| Tax | 89 | 13 | 4 | 22 | 236 | 103 | -133 | 386 | 217 | 418 |
| Net profit | 309 | 41 | 14 | 628 | 1.235 | 1.558 | 697 | 3.167 | 2.915 | 1.972 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 600 | 524 | 963 | 2.789 | 3.751 | 4.994 | 8.264 | 10.480 | 12.928 |
| Equity | 359 | 400 | 308 | 829 | 1.954 | 3.398 | 4.465 | 7.515 | 10.308 | 12.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 200 | 216 | 134 | 835 | 353 | 528 | 750 | 171 | 269 |
| Total debt | 225 | 200 | 216 | 134 | 835 | 353 | 528 | 750 | 171 | 269 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|