| Revenue | DKK 0 | — |
| EBITDA | DKK -25K | -104% |
| Net profit | DKK 142K | +192% |
| Total assets | DKK 374K | +77% |
| Equity | DKK 330K | +75% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -10 | -11 | -11 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -10 | -11 | -11 | -9 | -11 | -13 | -12 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -10 | -11 | -11 | -9 | -11 | -13 | -12 | -25 |
| Net financials | 0 | 0 | -1.988 | 8 | 10 | 9 | 9 | 11 | -142 | 161 |
| Profit before tax | -4 | -5 | -1.998 | -3 | -1 | -1 | -2 | -3 | -154 | 136 |
| Tax | -1 | -1 | 2 | -1 | -1 | -1 | -1 | -1 | -0 | -6 |
| Net profit | -3 | -4 | -2.000 | -2 | 0 | 0 | -1 | -1 | -154 | 142 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.701 | 1.702 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | 374 |
| Equity | 1.697 | 1.693 | -7 | -9 | -9 | -9 | -10 | -11 | 188 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 9 | 7 | 9 | 9 | 9 | 10 | 11 | 23 | 44 |
| Total debt | 4 | 9 | 7 | 9 | 9 | 9 | 10 | 11 | 23 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JW Founder | Founder | 2015 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARL RAS HOLDING A/S | Company | 100.0% | 100.0% | 2017 |
| Individual | 15.0% | 15.0% | 2015 | |
SDS-HOLDING A/S | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Johannes Richter | Chief Executive Officer | 0 companies |
| Jens Winther Moberg | Founder | 0 companies |
| Gorm Sig Rasmussen | Chief Executive Officer | 0 companies |
| Lars Marcher | Board of Directors | 0 companies |
| Jan Nygaard | Deputy Chairman | 0 companies |
| Søren Damgaard Svenningsen | Board of Directors | 0 companies |