| Revenue | DKK 23K | -248% |
| EBITDA | DKK 23K | +248% |
| Net profit | DKK 21K | +225% |
| Total assets | DKK 185K | -12% |
| Equity | DKK 171K | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -1 | -31 | 54 | 72 | -14 | 23 | -16 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -1 | -31 | 54 | 72 | -14 | 23 | -16 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -1 | -31 | 54 | 72 | -14 | 23 | -16 | 23 |
| Net financials | -2 | 0 | -0 | -0 | -2 | -1 | -1 | -1 | -1 |
| Profit before tax | 1 | -1 | -31 | 54 | 70 | -15 | 22 | -17 | 23 |
| Tax | 2 | -0 | 4 | 11 | 16 | -0 | 2 | -0 | 2 |
| Net profit | -1 | -1 | -36 | 43 | 55 | -15 | 20 | -17 | 21 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 69 | 123 | 157 | 202 | 181 | 185 | 211 | 185 |
| Equity | 49 | 49 | 64 | 107 | 162 | 147 | 167 | 150 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 21 | 59 | 50 | 40 | 35 | 19 | 61 | 14 |
| Total debt | 133 | 21 | 59 | 50 | 40 | 35 | 19 | 61 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 2015 | — | — |
JT Founder | Founder | 2015 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frimodt Rasmussen | Management | 0 companies |
| Jess Thiersen | Founder | 0 companies |
| Frimodt Rasmussen | Chief Executive Officer | 0 companies |