| Revenue | DKK 293K | -1% |
| EBITDA | DKK 20K | +228% |
| Net profit | DKK 16K | +228% |
| Total assets | DKK 297K | +32% |
| Equity | DKK 216K | +25% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | -20 | 265 | 419 | 1.387 | 411 | 266 | 296 | 293 |
| Staff expenses | -84 | -0 | -246 | -380 | -1.281 | -0 | -117 | -236 | -224 |
| EBITDA | 1 | -20 | 1 | 10 | 60 | 18 | 148 | -16 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -20 | 1 | 10 | 60 | 18 | 148 | -16 | 20 |
| Net financials | 0 | -0 | -0 | -0 | -2 | 0 | -2 | -0 | 0 |
| Profit before tax | 1 | -20 | 1 | 10 | 58 | 19 | 147 | -16 | 20 |
| Tax | 0 | -0 | -0 | -2 | 13 | 4 | 32 | -3 | 4 |
| Net profit | 1 | -20 | 1 | 12 | 45 | 15 | 114 | -12 | 16 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 185 | 108 | 404 | 671 | 552 | 523 | 226 | 297 |
| Equity | 2 | -18 | -17 | -5 | 40 | 55 | 169 | 172 | 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 203 | 124 | 409 | 631 | 497 | 354 | 54 | 82 |
| Total debt | 194 | 203 | 124 | 409 | 631 | 497 | 354 | 54 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Lee | Founder | 0 companies |