| Revenue | DKK -145K | -125% |
| EBITDA | DKK -145K | -125% |
| Net profit | DKK -118K | -111% |
| Total assets | DKK 3,2M | -11% |
| Equity | DKK 1,5M | -7% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.633 | 193 | 4.641 | 572 | -145 |
| Staff expenses | -2.920 | -1.330 | -1.399 | -2 | -0 |
| EBITDA | -287 | -1.137 | 3.242 | 571 | -145 |
| Depreciation & amort. | -30 | -15 | -30 | -30 | -12 |
| EBIT | -317 | -1.152 | 3.212 | 541 | -157 |
| Net financials | -125 | -57 | -215 | -16 | -2 |
| Profit before tax | -442 | -1.209 | 2.997 | 524 | -160 |
| Tax | -0 | -0 | 660 | -532 | -42 |
| Net profit | -442 | -1.209 | 2.337 | 1.056 | -118 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 12.941 | 5.310 | 3.657 | 3.593 | 3.194 |
| Equity | 421 | -787 | 550 | 1.606 | 1.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.519 | 6.098 | 3.107 | 1.987 | 1.706 |
| Total debt | 12.519 | 6.098 | 3.107 | 1.987 | 1.706 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MW Management | Management | 2015 – 2017 |
MC Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 0% | 2019 | |
| Company | 100% | 100% | 2018 | |
| Individual | 50–66.65% | 50% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Winstrøm | Management | 0 companies |
| Morten Carl Madsen | Chief Executive Officer | 0 companies |