| Revenue | DKK 2,3M | +11% |
| EBITDA | DKK 1,5M | +10% |
| Net profit | DKK 1,6M | +21% |
| Total assets | DKK 7,4M | -26% |
| Equity | DKK 3M | +109% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 934 | 1.579 | 1.006 | 2.203 | 1.898 | 1.360 | 1.745 | 1.259 | 2.037 | 2.270 |
| Staff expenses | -896 | -647 | -464 | -571 | -709 | -783 | -556 | -591 | -659 | -759 |
| EBITDA | 38 | 933 | 542 | 1.631 | 1.190 | 577 | 1.188 | 668 | 1.378 | 1.510 |
| Depreciation & amort. | -0 | -0 | -12 | -12 | -28 | -16 | -16 | -8 | -8 | -0 |
| EBIT | 38 | 933 | 530 | 1.619 | 1.161 | 561 | 1.172 | 660 | 1.370 | 1.510 |
| Net financials | -29 | -24 | -25 | -16 | -26 | 12 | -106 | 145 | 287 | 483 |
| Profit before tax | 9 | 908 | 505 | 1.603 | 1.135 | 574 | 1.066 | 805 | 1.656 | 1.993 |
| Tax | 2 | 200 | 111 | 353 | 251 | 128 | 236 | 179 | 366 | 427 |
| Net profit | 7 | 708 | 394 | 1.250 | 883 | 446 | 830 | 626 | 1.290 | 1.566 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.331 | 1.763 | 3.909 | 3.529 | 3.910 | 4.358 | 4.388 | 6.326 | 10.064 | 7.400 |
| Equity | 57 | 766 | 959 | 1.409 | 993 | 538 | 918 | 744 | 1.434 | 3.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 253 | 127 | 231 | 178 | 363 | 423 |
| Short-term debt | 3.273 | 998 | 2.950 | 2.119 | 2.664 | 3.693 | 3.239 | 5.405 | 8.267 | 3.976 |
| Total debt | 3.273 | 998 | 2.950 | 2.119 | 2.918 | 3.820 | 3.470 | 5.582 | 8.630 | 4.399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER BJERG FJORBACK HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bjerg Fjorback | Management | 0 companies |