| Revenue | DKK 519K | -14% |
| EBITDA | DKK 1,1M | +730% |
| Net profit | DKK 585K | +251% |
| Total assets | DKK 33M | +4% |
| Equity | DKK 13,7M | +4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 105 | 279 | 679 | 213 | 496 | 817 | 796 | 602 | 519 |
| Staff expenses | -0 | -0 | -0 | -0 | -692 | -597 | -559 | -458 | -668 | -654 |
| EBITDA | 6.101 | 105 | 2.382 | 2.483 | -260 | 1.758 | 1.283 | -668 | -169 | 1.062 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.101 | 105 | 2.382 | 2.483 | -260 | 1.758 | 1.283 | -668 | -169 | 1.062 |
| Net financials | -279 | 4.667 | -245 | -274 | -558 | -182 | 505 | -193 | -324 | -311 |
| Profit before tax | 5.822 | 4.803 | 2.137 | 2.209 | -818 | 1.576 | 1.788 | -861 | -493 | 751 |
| Tax | 1.282 | 16 | 470 | 486 | -182 | 347 | 394 | -190 | -106 | 166 |
| Net profit | 4.540 | 4.787 | 1.667 | 1.723 | -636 | 1.229 | 1.394 | -672 | -387 | 585 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.618 | 30.125 | 38.028 | 40.974 | 30.932 | 32.418 | 33.516 | 32.344 | 31.824 | 33.022 |
| Equity | 8.040 | 8.827 | 10.494 | 12.218 | 11.582 | 12.811 | 14.205 | 13.533 | 13.146 | 13.731 |
| Long-term debt | 11.480 | 11.262 | 16.979 | 15.873 | 15.282 | 15.107 | 14.277 | 14.091 | 13.905 | 13.721 |
| Short-term debt | 7.731 | 8.668 | 8.744 | 10.680 | 1.956 | 1.980 | 2.294 | 2.196 | 2.270 | 2.804 |
| Total debt | 19.211 | 19.930 | 25.723 | 26.553 | 17.238 | 17.086 | 16.571 | 16.287 | 16.175 | 16.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2017 | — | — |
JF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARDAL HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ardal Simonsen | Management | 0 companies |
| Jonathan Freifeldt | Management | 0 companies |