| Revenue | DKK 3,5M | +9% |
| EBITDA | DKK 1,7M | +9% |
| Net profit | DKK 1,3M | +7% |
| Total assets | DKK 2,4M | -3% |
| Equity | DKK 1,5M | +13% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.611 | 2.411 | 2.797 | 3.237 | 3.517 |
| Staff expenses | -1.095 | -1.218 | -1.610 | -1.704 | -1.847 |
| EBITDA | 1.517 | 1.193 | 1.187 | 1.534 | 1.670 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -5 |
| EBIT | 1.511 | 1.187 | 1.182 | 1.528 | 1.664 |
| Net financials | -13 | -27 | -14 | -7 | -38 |
| Profit before tax | 1.499 | 1.160 | 1.167 | 1.521 | 1.626 |
| Tax | 331 | 257 | 257 | 335 | 359 |
| Net profit | 1.168 | 903 | 910 | 1.186 | 1.267 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.927 | 2.158 | 2.422 | 2.526 | 2.445 |
| Equity | 1.402 | 1.005 | 1.015 | 1.302 | 1.469 |
| Long-term debt | 0 | 0 | 208 | 267 | 289 |
| Short-term debt | 1.525 | 1.153 | 1.198 | 957 | 687 |
| Total debt | 1.525 | 1.153 | 1.406 | 1.224 | 976 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
B& Founder | Founder | 2015 |
JW Management | Management | 2020 |
JE Management | Management | 2020 |
| Former (1) | ||
BL Management | Management | 2015 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Lennart Friberg | Management | 0 companies |
| BM & Partner AB | Founder | 0 companies |
| Jørgen Wede | Management | 0 companies |
| Jonas Emil Mollerup | Management | 0 companies |