| Revenue | DKK -134K | +255% |
| EBITDA | DKK -623K | +34% |
| Net profit | DKK 2,6M | -75% |
| Total assets | DKK 98,3M | -4% |
| Equity | DKK 97,2M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -13 | -21 | -21 | -29 | -33 | -178 | -91 | -38 | -134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -827 | -900 | -489 |
| EBITDA | 0 | -8 | -13 | -21 | -21 | -29 | -33 | -178 | -918 | -938 | -623 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -8 | -13 | -21 | -21 | -29 | -33 | -178 | -918 | -938 | -623 |
| Net financials | 3.870 | 4.699 | 5.474 | 2.979 | 2.038 | 6.719 | 9.058 | 86.631 | 11.641 | 14.264 | 3.971 |
| Profit before tax | 3.870 | 4.691 | 5.461 | 2.958 | 2.017 | 6.691 | 9.025 | 86.453 | 10.722 | 13.327 | 3.348 |
| Tax | -0 | 11 | 18 | -0 | 63 | 198 | 344 | -1.003 | 2.334 | 2.961 | 745 |
| Net profit | 3.870 | 4.680 | 5.443 | 2.958 | 1.954 | 6.493 | 8.680 | 87.456 | 8.388 | 10.365 | 2.603 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.861 | 22.752 | 26.806 | 27.992 | 29.886 | 36.466 | 45.481 | 115.538 | 102.731 | 102.130 | 98.315 |
| Equity | 19.861 | 22.741 | 26.784 | 27.992 | 29.838 | 36.231 | 44.911 | 114.367 | 101.755 | 96.120 | 97.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 11 | 22 | 0 | 48 | 235 | 569 | 1.171 | 975 | 6.009 | 1.092 |
| Total debt | 0 | 11 | 22 | 0 | 48 | 235 | 569 | 1.171 | 975 | 6.009 | 1.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marlene Nørgaard Carolus | Management | 0 companies |
| Jesper Bruun-Rasmussen | Board of Directors | 0 companies |
| Jakob Dupont | Board of Directors | 0 companies |