| Revenue | DKK 9,1M | -25% |
| EBITDA | DKK 879K | +151% |
| Net profit | DKK 596K | +137% |
| Total assets | DKK 5,8M | -18% |
| Equity | DKK -401K | +60% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.335 | 11.909 | 11.508 | 12.132 | 9.129 |
| Staff expenses | -8.896 | -11.325 | -11.146 | -11.706 | -8.023 |
| EBITDA | 303 | 440 | 255 | 350 | 879 |
| Depreciation & amort. | -90 | -86 | -65 | -67 | -96 |
| EBIT | 213 | 354 | 190 | 283 | 783 |
| Net financials | 1 | 80 | -126 | -1.841 | -43 |
| Profit before tax | 214 | 434 | 64 | -1.558 | 740 |
| Tax | 44 | 79 | 27 | 34 | 144 |
| Net profit | 170 | 355 | 37 | -1.592 | 596 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.684 | 7.180 | 7.375 | 7.034 | 5.788 |
| Equity | 203 | 558 | 595 | -997 | -401 |
| Long-term debt | 3.007 | 2.894 | 2.780 | 2.652 | 2.618 |
| Short-term debt | 3.472 | 3.726 | 4.000 | 5.375 | 3.543 |
| Total debt | 6.479 | 6.620 | 6.780 | 8.027 | 6.161 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Due Jensen | Chairman | 0 companies |