| Revenue | DKK -13K | +22% |
| EBITDA | DKK -13K | -22% |
| Net profit | DKK 271K | +382% |
| Total assets | DKK 300K | +858046% |
| Equity | DKK 88K | +148% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -5 | -14 | -15 | -8 | -10 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -78 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -5 | -14 | -93 | -8 | -10 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -5 | -14 | -93 | -8 | -10 | -11 | -13 |
| Net financials | 0 | 0 | -12 | -10 | -2 | 199 | -202 | -85 | 284 |
| Profit before tax | 0 | 0 | -17 | -24 | -95 | 191 | -211 | -96 | 271 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | -17 | -24 | -95 | 191 | -211 | -96 | 271 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 50 | 73 | 0 | 282 | 85 | 0 | 300 |
| Equity | 50 | 50 | 33 | 29 | -66 | 124 | -87 | -183 | 88 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 17 | 44 | 66 | 157 | 172 | 183 | 212 |
| Total debt | 0 | 0 | 17 | 44 | 66 | 157 | 172 | 183 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Schultz-Sørensen | Founder | 0 companies |