| Revenue | DKK -25K | +26% |
| EBITDA | DKK -25K | -26% |
| Net profit | DKK -55K | +19% |
| Total assets | DKK 152K | -18% |
| Equity | DKK -407K | -16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -47 | -65 | -61 | -4 | -8 | 67 | 14 | -20 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -47 | -65 | -61 | -4 | -8 | 67 | 14 | -20 | -25 |
| Depreciation & amort. | -0 | -8 | -10 | -8 | -8 | -0 | -20 | -25 | -30 | -30 |
| EBIT | -80 | -55 | -74 | -70 | -13 | -8 | 47 | -11 | -50 | -55 |
| Net financials | -51 | -35 | 9 | 1 | 49 | -19 | -14 | -14 | -18 | 0 |
| Profit before tax | -131 | -90 | -65 | -68 | 36 | -27 | 33 | -25 | -68 | -55 |
| Tax | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -1 | -0 | -0 |
| Net profit | -131 | -90 | -65 | -68 | 37 | -27 | 33 | -24 | -68 | -55 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 56 | 51 | 54 | 79 | 573 | 335 | 208 | 186 | 152 |
| Equity | -81 | -171 | -236 | -304 | -267 | -294 | -261 | -285 | -353 | -407 |
| Long-term debt | 80 | 80 | 80 | 80 | 80 | 232 | 218 | 206 | 80 | 80 |
| Short-term debt | 57 | 148 | 207 | 278 | 266 | 635 | 378 | 286 | 458 | 480 |
| Total debt | 137 | 228 | 287 | 358 | 346 | 867 | 596 | 493 | 538 | 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALANUS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Holtegaard | Management | 0 companies |