| Revenue | DKK 205K | +36% |
| EBITDA | DKK 65K | +170% |
| Net profit | DKK 49K | +157% |
| Total assets | DKK 153K | +125% |
| Equity | DKK 49K | +9465% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | 557 | 148 | 295 | 200 | 210 | 402 | 345 | 150 | 205 |
| Staff expenses | -106 | -138 | -197 | -187 | -170 | -237 | -245 | -236 | -243 | -140 |
| EBITDA | 293 | 419 | -49 | 109 | 30 | -26 | 140 | 109 | -93 | 65 |
| Depreciation & amort. | -0 | -6 | -14 | -15 | -12 | -7 | -7 | -13 | -11 | -6 |
| EBIT | 293 | 412 | -63 | 93 | 18 | -34 | 133 | 97 | -103 | 59 |
| Net financials | -0 | -0 | 2 | -1 | -1 | -1 | -9 | -2 | -2 | -1 |
| Profit before tax | 292 | 412 | -61 | 93 | 17 | -35 | 124 | 95 | -105 | 57 |
| Tax | 65 | 91 | -13 | 20 | 4 | -3 | 22 | 20 | -19 | 9 |
| Net profit | 227 | 320 | -49 | 72 | 13 | -32 | 103 | 74 | -86 | 49 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 401 | 692 | 181 | 242 | 245 | 155 | 340 | 306 | 68 | 153 |
| Equity | 277 | 398 | 76 | 148 | 112 | 80 | 182 | 157 | 1 | 49 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 0 | 25 | 19 | 0 | 6 |
| Short-term debt | 123 | 295 | 105 | 94 | 129 | 75 | 133 | 131 | 68 | 98 |
| Total debt | 123 | 295 | 105 | 94 | 134 | 75 | 158 | 150 | 68 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Atlas Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mathies Møller Højmose | Chief Executive Officer | 0 companies |