| Revenue | DKK 998K | +9% |
| EBITDA | DKK 998K | +9% |
| Net profit | DKK 933K | +10% |
| Total assets | DKK 15,1M | +4% |
| Equity | DKK 8,8M | +12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 634 | 817 | 909 | 928 | 945 | 908 | 932 | 914 | 998 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.491 | 4.031 | 817 | 2.631 | 928 | -2.330 | 908 | 932 | 914 | 998 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.491 | 4.031 | 817 | 2.631 | 928 | -2.330 | 908 | 932 | 914 | 998 |
| Net financials | -104 | 40 | -351 | -58 | -3 | -288 | 28 | 79 | 147 | 169 |
| Profit before tax | 1.387 | 4.071 | 465 | 2.573 | 925 | -2.618 | 936 | 1.011 | 1.061 | 1.167 |
| Tax | 305 | 786 | 145 | 550 | 179 | -537 | 190 | 204 | 212 | 234 |
| Net profit | 1.082 | 3.285 | 320 | 2.022 | 746 | -2.081 | 746 | 808 | 849 | 933 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.637 | 14.118 | 14.139 | 15.962 | 16.377 | 13.361 | 13.905 | 13.998 | 14.512 | 15.119 |
| Equity | 1.132 | 4.417 | 4.737 | 6.759 | 7.505 | 5.425 | 6.171 | 6.978 | 7.827 | 8.760 |
| Long-term debt | 0 | 7.435 | 7.087 | 6.733 | 6.485 | 6.137 | 5.640 | 5.222 | 4.795 | 4.382 |
| Short-term debt | 8.192 | 1.208 | 1.188 | 895 | 744 | 817 | 1.043 | 676 | 698 | 716 |
| Total debt | 8.192 | 8.643 | 8.275 | 7.628 | 7.229 | 6.954 | 6.682 | 5.898 | 5.493 | 5.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2016 | — | — |
JP Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREJADA HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
ICEBREAK INVEST ApS | Company | 33.3% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Poulsgaard | Management | 0 companies |
| Jørgen Peder Pedersen | Management | 0 companies |