| Revenue | DKK 1,6M | +34% |
| EBITDA | DKK 2,4M | -58% |
| Net profit | DKK 1,7M | -60% |
| Total assets | DKK 25,2M | +5% |
| Equity | DKK 16,1M | +12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -557 | -1 | 3.361 | 408 | 830 | 924 | 463 | 1.330 | 1.226 | 1.640 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -557 | -1 | 3.361 | 3.699 | 3.094 | 3.506 | 4.214 | -174 | 5.658 | 2.356 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -557 | -1 | 3.361 | 3.699 | 3.094 | 3.506 | 4.214 | -174 | 5.658 | 2.356 |
| Net financials | -53 | -126 | -149 | 11 | -90 | -88 | -121 | -320 | -326 | -224 |
| Profit before tax | -609 | -127 | 3.212 | 3.710 | 3.004 | 3.418 | 4.093 | -494 | 5.331 | 2.132 |
| Tax | -132 | -28 | 735 | 816 | 661 | 752 | 1.003 | -109 | 1.173 | 469 |
| Net profit | -477 | -99 | 2.478 | 2.894 | 2.343 | 2.666 | 3.091 | -385 | 4.158 | 1.663 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.249 | 7.579 | 12.752 | 10.041 | 13.874 | 16.505 | 21.127 | 19.259 | 23.945 | 25.170 |
| Equity | 23 | -76 | 2.402 | 5.295 | 7.639 | 10.304 | 11.395 | 10.260 | 14.418 | 16.081 |
| Long-term debt | -132 | -28 | 0 | 363 | 363 | 363 | 6.141 | 5.553 | 4.897 | 4.181 |
| Short-term debt | 6.226 | 7.655 | 10.350 | 3.660 | 4.638 | 4.023 | 942 | 1.119 | 1.317 | 1.424 |
| Total debt | 6.226 | 7.655 | 10.350 | 4.022 | 5.001 | 4.386 | 7.083 | 6.672 | 6.213 | 5.605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RSP Ejendomsudvikling A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kvolbæk Poulsen | Management | 0 companies |
| Ingolv Høyland | Chairman | 0 companies |
| Stephan Sørensen | Board of Directors | 0 companies |