| Revenue | DKK 4,3M | +2% |
| EBITDA | DKK 6,5M | +168% |
| Net profit | DKK 4,1M | +148% |
| Total assets | DKK 103,6M | +3% |
| Equity | DKK 49M | +9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.334 | 4.680 | 4.355 | 4.628 | 4.193 | 4.224 | 4.188 | 4.205 | 4.270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 8.846 | 4.597 | 5.128 | 10.493 | 12.424 | 378 | -9.645 | 6.530 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | 8.846 | 4.597 | 5.128 | 10.493 | 12.424 | 378 | -9.645 | 6.530 |
| Net financials | 3.320 | 2.891 | -1.014 | -737 | 5.047 | 6.823 | 2.944 | -15.075 | 1.002 |
| Profit before tax | -13 | 7.571 | 3.341 | 3.890 | 9.240 | 11.047 | 7.133 | -10.869 | 5.272 |
| Tax | -3 | 1.666 | 735 | 856 | 2.033 | 2.430 | 1.569 | -2.381 | 1.164 |
| Net profit | -10 | 5.905 | 2.606 | 3.034 | 7.207 | 8.617 | 5.564 | -8.489 | 4.108 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104.801 | 104.619 | 106.989 | 108.153 | 113.253 | 119.608 | 114.733 | 100.434 | 103.622 |
| Equity | 30.990 | 36.895 | 39.501 | 41.335 | 46.042 | 50.858 | 54.422 | 44.933 | 49.041 |
| Long-term debt | 64.842 | 62.860 | 61.874 | 60.877 | 59.686 | 59.100 | 50.413 | 49.230 | 48.049 |
| Short-term debt | 8.969 | 3.202 | 3.217 | 3.218 | 3.255 | 3.417 | 4.342 | 3.604 | 3.202 |
| Total debt | 73.811 | 66.062 | 65.091 | 64.095 | 62.941 | 62.517 | 54.755 | 52.834 | 51.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2015 | — | — |
HG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.G. HOLDING, SVENDBORG ApS | Company | 10.0% | 10.0% | 2015 |
SØLYSTGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
KIER HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
FONDEN FOR FYNSKE BANK | Company | 10.0% | 10.0% | 2015 |
ANPARTSSELSKABET AF 11. JUNI 1997 | Company | 10.0% | 10.0% | 2015 |
BRIAN DJERNES HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
Probus TPC ApS | Company | 10.0% | 10.0% | 2015 |
Ole Einar Halbergs Ejendomsanpartsselskab | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Broder Kier | Management | 0 companies |
| Henrik Gorm Nielsen | Management | 0 companies |
| Arne Knudsen | Chairman | 0 companies |
| Uffe Strandby | Board of Directors | 0 companies |
| Ole Einar Halberg | Board of Directors | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Hans Christian Munck | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Board of Directors | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Henrik Harald Halberg | Board of Directors | 0 companies |
| Brian Djernes | Board of Directors | 0 companies |
| Herluf Baun Høst | Board of Directors | 0 companies |
| Henrik Kjærulff Damsgaard | Board of Directors | 0 companies |
| Jørgen Galsgaard | Chairman | 0 companies |
| Helle Damsgaard | Board of Directors | 0 companies |