| Revenue | DKK 6,9M | +19% |
| EBITDA | DKK 2,1M | +24% |
| Net profit | DKK 1,3M | +22% |
| Total assets | DKK 6,6M | +15% |
| Equity | DKK 2,5M | +79% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 2.542 | 3.073 | 3.517 | 2.903 | 2.926 | 3.907 | 4.443 | 5.795 | 6.877 |
| Staff expenses | -0 | -0 | -2.737 | -2.907 | -2.077 | -2.202 | -2.771 | -3.979 | -4.060 | -4.735 |
| EBITDA | 129 | 954 | 336 | 611 | 826 | 724 | 1.134 | 446 | 1.714 | 2.131 |
| Depreciation & amort. | 3 | -57 | -74 | -202 | -195 | -182 | -163 | -174 | -180 | -279 |
| EBIT | 126 | 897 | 262 | 408 | 631 | 542 | 971 | 273 | 1.534 | 1.851 |
| Net financials | 0 | 5 | 17 | -117 | -98 | -119 | 85 | 12 | -126 | -135 |
| Profit before tax | 126 | 902 | 279 | 292 | 533 | 423 | 1.057 | 284 | 1.408 | 1.717 |
| Tax | 29 | 200 | 64 | 70 | 125 | 107 | 231 | 67 | 318 | 381 |
| Net profit | 96 | 702 | 215 | 222 | 408 | 315 | 826 | 218 | 1.091 | 1.336 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.202 | 2.121 | 2.147 | 3.155 | 3.978 | 4.027 | 4.887 | 3.703 | 5.758 | 6.638 |
| Equity | 146 | 848 | 615 | 762 | 671 | 986 | 1.562 | 280 | 1.370 | 2.456 |
| Long-term debt | 0 | 0 | 0 | 496 | 438 | 113 | 61 | 1.321 | 1.969 | 1.897 |
| Short-term debt | 1.056 | 1.257 | 1.517 | 1.873 | 2.857 | 2.906 | 3.237 | 2.102 | 2.385 | 2.189 |
| Total debt | 1.056 | 1.257 | 1.517 | 2.369 | 3.295 | 3.019 | 3.298 | 3.423 | 4.354 | 4.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Management | Management | 2015 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JNN HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
Andreas Johnsen Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Larsen | Management | 0 companies |
| Andreas Johnsen Kirkegaard Skov | Chief Executive Officer | 0 companies |
| Bo Nielsen | Chairman | 0 companies |
| Helena Johnsen Kirkegaard Skov | Board of Directors | 0 companies |