| Revenue | DKK 154K | +258% |
| EBITDA | DKK 77K | +467% |
| Net profit | DKK 60K | +284% |
| Total assets | DKK 906K | +4% |
| Equity | DKK -1,2M | +5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | -24 | 11 | 32 | -560 | -812 | 25 | 43 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -110 | -64 | -76 |
| EBITDA | -105 | -24 | 11 | 32 | -560 | -812 | -85 | -21 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -0 |
| EBIT | -105 | -24 | 11 | 32 | -560 | -812 | -85 | -42 | 77 |
| Net financials | -2 | -3 | -0 | -1 | 0 | -5 | -0 | -0 | -0 |
| Profit before tax | -107 | -27 | 11 | 31 | -560 | -817 | -86 | -42 | 77 |
| Tax | -24 | -6 | 2 | 9 | -122 | -0 | -19 | -9 | 17 |
| Net profit | -84 | -21 | 8 | 22 | -438 | -817 | -67 | -33 | 60 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 33 | 71 | 849 | 914 | 660 | 988 | 871 | 906 |
| Equity | -34 | -55 | -47 | -16 | -453 | -1.270 | -1.337 | -1.303 | -1.243 |
| Long-term debt | 0 | 0 | 0 | 819 | 1.178 | 1.797 | 2.325 | 2.174 | 2.149 |
| Short-term debt | 59 | 88 | 118 | 45 | 190 | 133 | 0 | 0 | 0 |
| Total debt | 59 | 88 | 118 | 865 | 1.367 | 1.930 | 2.325 | 2.174 | 2.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENDIX & NIELSEN ApS | Company | 33.3% | 33.3% | 2025 |
KERNESUND WEBSHOP ApS | Company | 33.3% | 33.3% | 2025 |
INVIDAN ApS | Company | 15.0% | 15.0% | 2023 |
KGPV Holding ApS | Company | 10.0% | 10.0% | 2019 |
LOFT & LYS ApS | Company | 10.0% | 10.0% | 2018 |
1887 CM HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
PHILIP LETH HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Raaschou Nielsen | Chief Executive Officer | 0 companies |
| Lotte Reinert | Chief Executive Officer | 0 companies |
| Nikolaj Bruun | Chief Executive Officer | 0 companies |
| Sabine Louise Reinert | Chief Executive Officer | 0 companies |
| Jesper Schrøder Nielsen | Board of Directors | 0 companies |