| Revenue | DKK 2M | +4% |
| EBITDA | DKK 2M | +4% |
| Net profit | DKK 1,4M | +14% |
| Total assets | DKK 29,4M | +0% |
| Equity | DKK 19,4M | +8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 57 | 1.578 | 1.620 | 1.670 | 1.695 | 1.707 | 1.843 | 1.880 | 1.896 | 1.963 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 57 | 1.578 | 1.620 | 1.670 | 1.695 | 1.707 | 1.843 | 1.880 | 1.896 | 1.963 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 57 | 1.578 | 1.620 | 1.670 | 1.695 | 1.707 | 1.843 | 1.880 | 1.896 | 1.963 |
| Net financials | 0 | -49 | -650 | -674 | -641 | -566 | -694 | -376 | 1.416 | -661 | -550 |
| Profit before tax | -2 | 8 | 928 | 946 | 1.029 | 1.129 | 1.014 | 1.467 | 3.297 | 1.235 | 1.413 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 8 | 928 | 946 | 1.029 | 1.129 | 1.014 | 1.467 | 3.297 | 1.235 | 1.413 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 36.511 | 29.446 | 29.390 | 29.419 | 29.422 | 29.431 | 29.362 | 29.362 | 29.362 | 29.362 |
| Equity | -2 | 6.905 | 7.833 | 8.779 | 9.808 | 10.937 | 11.951 | 13.418 | 16.715 | 17.949 | 19.362 |
| Long-term debt | 0 | 21.487 | 33.758 | 19.429 | 18.154 | 16.804 | 15.509 | 13.670 | 10.913 | 9.741 | 8.783 |
| Short-term debt | 3 | 8.119 | 1.357 | 1.182 | 1.457 | 1.681 | 1.971 | 2.274 | 1.443 | 1.358 | 898 |
| Total debt | 3 | 29.606 | 21.612 | 20.611 | 19.611 | 18.485 | 17.481 | 15.944 | 12.357 | 11.099 | 9.680 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
ESTATEPARTNER A/S | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Søndberg Clausen | Chairman | 0 companies |
| John Niclas Siemerling Adelsparre | Board of Directors | 0 companies |
| Morten Coster Oddershede | Board of Directors | 0 companies |