| Revenue | DKK 1,7M | -14% |
| EBITDA | DKK 49K | +90% |
| Net profit | DKK 13K | -4% |
| Total assets | DKK 634K | -47% |
| Equity | DKK 63K | +26% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.805 | 2.382 | 1.082 | 1.970 | 1.701 |
| Staff expenses | -3.726 | -2.849 | -1.797 | -1.944 | -1.559 |
| EBITDA | 1.078 | -478 | -714 | 26 | 49 |
| Depreciation & amort. | -11 | -8 | -5 | -0 | -0 |
| EBIT | 1.067 | -486 | -719 | 26 | 49 |
| Net financials | -19 | -12 | -8 | -8 | -26 |
| Profit before tax | 1.048 | -498 | -727 | 18 | 23 |
| Tax | 238 | -102 | -159 | 5 | 10 |
| Net profit | 809 | -396 | -568 | 13 | 13 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4.784 | 1.601 | 1.158 | 1.191 | 634 |
| Equity | 3.296 | 604 | 36 | 50 | 63 |
| Long-term debt | 0 | 0 | 0 | 729 | 176 |
| Short-term debt | 1.488 | 997 | 1.122 | 412 | 395 |
| Total debt | 1.488 | 997 | 1.122 | 1.141 | 572 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JS Unofficial title | Unofficial title | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2023 | |
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Sommer Schmidt | Unofficial title | 0 companies |
| Lene Knudsen | Board of Directors | 0 companies |
| Jesper John Anhøj | Chairman | 0 companies |