| Revenue | DKK 3,7M | +29% |
| EBITDA | DKK 305K | +129% |
| Net profit | DKK 64K | +542% |
| Total assets | DKK 2,5M | +1% |
| Equity | DKK -44K | +59% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.155 | 1.364 | 1.647 | 1.912 | 2.821 | 2.832 | 3.662 |
| Staff expenses | -1.138 | -1.311 | -1.627 | -1.778 | -3.119 | -2.699 | -3.358 |
| EBITDA | 17 | 54 | 20 | 134 | -298 | 133 | 305 |
| Depreciation & amort. | -7 | -6 | -11 | -17 | -17 | -79 | -45 |
| EBIT | 10 | 48 | 9 | 117 | -315 | 54 | 260 |
| Net financials | -10 | -3 | -8 | -7 | -48 | -20 | -168 |
| Profit before tax | 0 | 45 | 1 | 110 | -363 | 35 | 92 |
| Tax | 2 | 14 | -3 | 28 | -79 | 25 | 28 |
| Net profit | -2 | 31 | 5 | 82 | -284 | 10 | 64 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 739 | 708 | 646 | 691 | 1.336 | 2.449 | 2.483 |
| Equity | 48 | 79 | 84 | 165 | -118 | -108 | -44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 691 | 629 | 562 | 525 | 1.454 | 2.557 | 2.527 |
| Total debt | 691 | 629 | 562 | 525 | 1.454 | 2.557 | 2.527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ravlic Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ravlic | Management | 0 companies |