| Revenue | DKK 160K | -823% |
| EBITDA | DKK -19K | +12% |
| Net profit | DKK -71K | +97% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 919K | -7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -6 | -8 | -58 | -17 | -146 | -32 | -22 | 160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -6 | -8 | -58 | -17 | -146 | -32 | -22 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -40 | -40 |
| EBIT | -5 | -4 | -6 | -8 | -58 | -17 | -146 | -47 | -62 | -59 |
| Net financials | 1.095 | 2.348 | 641 | 1.483 | 2.829 | -3.607 | 2.056 | -943 | -2.765 | -2 |
| Profit before tax | 1.090 | 2.344 | 635 | 1.475 | 2.771 | -3.624 | 1.910 | -991 | -2.827 | -62 |
| Tax | -1 | -1 | -3 | -2 | -13 | -0 | -12 | 4 | -0 | 9 |
| Net profit | 1.091 | 2.345 | 637 | 1.477 | 2.783 | -3.624 | 1.922 | -995 | -2.827 | -71 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.994 | 4.548 | 4.966 | 6.450 | 9.276 | 6.394 | 5.981 | 4.327 | 1.147 | 1.187 |
| Equity | 1.989 | 4.233 | 4.767 | 6.138 | 8.814 | 5.190 | 4.812 | 3.817 | 990 | 919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 315 | 199 | 312 | 462 | 1.205 | 1.169 | 510 | 157 | 267 |
| Total debt | 5 | 315 | 199 | 312 | 462 | 1.205 | 1.169 | 510 | 157 | 267 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|