| Revenue | DKK 16,4M | +1% |
| EBITDA | DKK 24,6M | +16% |
| Net profit | DKK 13,8M | +48% |
| Total assets | DKK 383,7M | +3% |
| Equity | DKK 130,6M | +12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -698 | 1.728 | 13.757 | 14.412 | 5.597 | 19.075 | 14.916 | 15.493 | 16.289 | 16.424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -698 | 1.728 | 13.757 | 14.412 | 5.667 | 43.670 | 61.916 | -29.507 | 21.289 | 24.598 |
| Depreciation & amort. | -0 | -412 | -3.759 | -3.762 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -698 | 1.317 | 9.997 | 10.650 | 5.667 | 43.670 | 61.916 | -29.507 | 21.289 | 24.598 |
| Net financials | -1 | -2.196 | -11.222 | -4.757 | -4.395 | -4.290 | -4.873 | -11.399 | -9.300 | -6.882 |
| Profit before tax | -699 | -405 | 993 | 5.893 | 1.271 | 39.380 | 57.043 | -40.905 | 11.989 | 17.715 |
| Tax | 730 | 237 | 1.109 | 1.378 | 280 | 8.664 | 12.550 | -8.999 | 2.638 | 3.897 |
| Net profit | -1.429 | -642 | -116 | 4.515 | 992 | 30.717 | 44.494 | -31.906 | 9.352 | 13.818 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119.856 | 278.771 | 254.648 | 249.774 | 334.143 | 371.991 | 424.266 | 372.434 | 373.489 | 383.717 |
| Equity | -1.379 | -2.021 | -2.137 | 2.378 | 64.154 | 94.871 | 139.365 | 107.459 | 116.810 | 130.628 |
| Long-term debt | 1.222 | 0 | 0 | 0 | 241.506 | 240.448 | 236.528 | 225.042 | 213.794 | 201.993 |
| Short-term debt | 120.012 | 275.636 | 249.310 | 238.417 | 494 | 892 | 402 | 11 | 11 | 4.575 |
| Total debt | 120.012 | 275.636 | 249.310 | 238.417 | 242.000 | 241.340 | 236.930 | 225.053 | 213.805 | 206.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
LM Management | Management | 2017 | — | — |
KE Management | Management | 2015 | — | — |
EA Management | Management | 2020 | — | — |
FJ Management | Management | 2019 | — | — |
LM Management | Management | 2015 | — | — |
CH Management | Management | 2022 | — | — |
KW Management | Management | 2015 | — | — |
RL Management | Management | 2017 | — | — |
HM Management | Management | 2025 | — | — |
SE Management | Management | 2015 | — | — |
MJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Lennart Magnus Andersson | Management | 0 companies |
| Kejll Erik Torne Selin | Management | 0 companies |
| Eva Andrea Sigurgeirsdottir | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Lars Magnus Staffan Björndahl | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| Kasper Westberg | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |
| Søren Elmann Ingerslev | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |