| Revenue | DKK -56K | +26% |
| EBITDA | DKK -56K | -2% |
| Net profit | DKK 154K | +205% |
| Total assets | DKK 2,5M | +6% |
| Equity | DKK 2,5M | +7% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -56 | -37 | -37 | -44 | -56 |
| Staff expenses | -10 | -11 | -20 | -10 | -0 |
| EBITDA | -66 | -48 | -57 | -54 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -48 | -57 | -54 | -56 |
| Net financials | 242 | 64 | 168 | -132 | 254 |
| Profit before tax | 176 | 16 | 110 | -186 | 199 |
| Tax | 37 | 4 | 24 | -41 | 45 |
| Net profit | 139 | 12 | 86 | -146 | 154 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 3.227 | 2.969 | 2.820 | 2.380 | 2.519 |
| Equity | 3.180 | 2.943 | 2.779 | 2.333 | 2.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 26 | 42 | 47 | 32 |
| Total debt | 47 | 26 | 42 | 47 | 32 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CP Management | Management | 2020 – 2022 |
CJ Audit | Audit | 1960 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 1997 – 2012 | |
| Board of Directors | 1997 – 2017 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 1960 – 1997 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Pia Stounberg | Management | 0 companies |
| Carl Johan Nielsen | Audit | 0 companies |
| Nita Elvstrøm Stounberg | Chairman | 0 companies |
| Ib Skovbo | Board of Directors | 0 companies |
| Carsten Peter Stounberg Deleuran | Chairman | 0 companies |
| Karen Agnete Nielsen | Board of Directors | 0 companies |
| Mikael Grosen Skovbo | Board of Directors | 0 companies |