| Revenue | DKK 993K | -20% |
| EBITDA | DKK -45K | -108% |
| Net profit | DKK -83K | -112% |
| Total assets | DKK 1,2M | +70% |
| Equity | DKK -437K | -23% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 295 | -101 | 61 | 567 | 756 | 1.052 | 1.244 | 993 |
| Staff expenses | -414 | -426 | -497 | -497 | -552 | -556 | -752 | -651 | -1.038 |
| EBITDA | -283 | -131 | -598 | -436 | 15 | 200 | 300 | 593 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 |
| EBIT | -283 | -131 | -598 | -436 | 15 | 196 | 296 | 589 | -49 |
| Net financials | -6 | -15 | -12 | -28 | -36 | -36 | -9 | -19 | -58 |
| Profit before tax | -289 | -146 | -610 | -464 | -21 | 160 | 287 | 570 | -106 |
| Tax | -62 | 62 | -0 | -0 | -4 | -0 | -0 | -104 | -23 |
| Net profit | -227 | -208 | -610 | -464 | -17 | 160 | 287 | 674 | -83 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 366 | 203 | 341 | 334 | 442 | 413 | 690 | 1.176 |
| Equity | -177 | -386 | -995 | -1.459 | -1.476 | -1.316 | -1.028 | -354 | -437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 751 | 1.198 | 1.800 | 1.810 | 1.757 | 1.441 | 1.045 | 1.613 |
| Total debt | 398 | 751 | 1.198 | 1.800 | 1.810 | 1.757 | 1.441 | 1.045 | 1.613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2015 | — | — |
KH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lynges Holdingselskab ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Lynge | Management | 0 companies |
| Kristian Hyllested | Management | 0 companies |