| Revenue | DKK 423K | -66% |
| EBITDA | DKK -381K | -193% |
| Net profit | DKK -414K | -288% |
| Total assets | DKK 4,1M | -6% |
| Equity | DKK 167K | -86% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | 101 | 642 | 1.602 | 1.536 | 1.492 | 1.419 | 1.121 | 1.245 | 423 |
| Staff expenses | -326 | -446 | -484 | -444 | -574 | -587 | -709 | -960 | -833 | -804 |
| EBITDA | 79 | -345 | 158 | 1.158 | 962 | 905 | 710 | 161 | 411 | -381 |
| Depreciation & amort. | -27 | -111 | -34 | -23 | -23 | -30 | -32 | -33 | -33 | -34 |
| EBIT | 53 | -456 | 124 | 1.135 | 940 | 875 | 678 | 128 | 378 | -415 |
| Net financials | -1 | -85 | -111 | -109 | -119 | -131 | -26 | -243 | -96 | -115 |
| Profit before tax | 51 | -540 | 13 | 1.026 | 821 | 744 | 652 | -115 | 282 | -530 |
| Tax | 16 | -117 | 6 | 270 | 153 | 117 | 144 | -24 | 62 | -117 |
| Net profit | 35 | -424 | 7 | 756 | 667 | 627 | 508 | -91 | 220 | -414 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.270 | 4.827 | 5.109 | 5.694 | 6.282 | 5.159 | 5.194 | 5.159 | 4.347 | 4.071 |
| Equity | 1.609 | 1.185 | 1.193 | 1.948 | 1.916 | 1.942 | 1.651 | 960 | 1.181 | 167 |
| Long-term debt | 1.510 | 2.421 | 2.339 | 2.177 | 2.093 | 1.086 | 1.030 | 974 | 926 | 879 |
| Short-term debt | 151 | 1.220 | 1.577 | 1.567 | 2.272 | 2.131 | 2.513 | 3.224 | 2.241 | 3.025 |
| Total debt | 1.661 | 3.641 | 3.916 | 3.744 | 4.364 | 3.217 | 3.543 | 4.198 | 3.167 | 3.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2015 | — | — |
SK Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lissy Boesen Design Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lissy Boesen | Founder | 0 companies |
| Sofie Kristine Boesen Bjørnholt | Management | 0 companies |
| Vibeke Holten Lange | Board of Directors | 0 companies |
| Jens Kragh Gade | Chairman | 0 companies |
| Ole Liborius Bjørnholt | Board of Directors | 0 companies |