| Revenue | — | — |
| EBITDA | DKK -9K | -8% |
| Net profit | DKK 4,7M | +99% |
| Total assets | DKK 38,8M | -8% |
| Equity | DKK 38,8M | -8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -7 | -6 | -6 | -6 | -6 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -7 | -6 | -6 | -6 | -6 | -7 | -8 | -9 |
| Net financials | 5.034 | 6.138 | 6.712 | 2.153 | 4.900 | 7.866 | 5.402 | 3.515 | 2.380 | 4.722 |
| Profit before tax | 5.028 | 6.133 | 6.705 | 2.147 | 4.894 | 7.859 | 5.396 | 3.508 | 2.372 | 4.713 |
| Tax | -266 | -243 | -203 | -142 | -104 | -75 | -18 | -2 | -2 | -2 |
| Net profit | 5.294 | 6.376 | 6.908 | 2.289 | 4.998 | 7.935 | 5.413 | 3.510 | 2.374 | 4.715 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.882 | 67.460 | 63.943 | 61.083 | 59.186 | 60.437 | 52.081 | 49.629 | 42.003 | 38.818 |
| Equity | 19.270 | 26.108 | 33.279 | 35.576 | 40.883 | 49.094 | 52.002 | 49.623 | 41.997 | 38.812 |
| Long-term debt | 35.600 | 30.000 | 25.000 | 20.000 | 11.000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.012 | 11.352 | 5.664 | 5.506 | 7.303 | 11.342 | 79 | 6 | 6 | 6 |
| Total debt | 45.612 | 41.352 | 30.664 | 25.506 | 18.303 | 11.342 | 79 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2015 | — | — |
MP Management | Management | 2015 | — | — |
FE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN FRANTSEN INVEST ApS | Company | 50.0% | 50.0% | 2025 |
METTE FRANTSEN INVEST ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Marckmann Frantsen | Management | 0 companies |
| Morten Pilgaard Frantsen | Management | 0 companies |
| Frants Erik Frantsen | Management | 0 companies |