| Revenue | DKK 365K | +4% |
| EBITDA | DKK 365K | +4% |
| Net profit | DKK 116K | -71% |
| Total assets | DKK 5,3M | +4% |
| Equity | DKK 820K | +16% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 186 | 197 | 221 | 251 | 347 | 318 | 349 | 365 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 193 | 160 | 197 | 221 | 251 | 347 | 318 | 349 | 365 |
| Depreciation & amort. | -28 | -31 | -28 | -64 | -31 | -39 | -49 | -49 | -49 |
| EBIT | 165 | 130 | 169 | 157 | 221 | 308 | 269 | 300 | 316 |
| Net financials | -87 | -61 | -72 | -132 | -146 | -239 | -150 | 220 | -167 |
| Profit before tax | 78 | 69 | 97 | 26 | 74 | 70 | 119 | 521 | 148 |
| Tax | 20 | 15 | 21 | 6 | 29 | 5 | 41 | 117 | 33 |
| Net profit | 58 | 54 | 76 | 20 | 45 | 64 | 79 | 403 | 116 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.581 | 1.689 | 2.390 | 3.914 | 4.026 | 5.204 | 5.298 | 5.074 | 5.258 |
| Equity | 238 | 291 | 367 | 387 | 432 | 497 | 576 | 704 | 820 |
| Long-term debt | 1.200 | 1.335 | 1.320 | 3.099 | 3.231 | 4.349 | 4.259 | 3.862 | 3.813 |
| Short-term debt | 144 | 62 | 702 | 428 | 363 | 359 | 464 | 476 | 587 |
| Total debt | 1.344 | 1.397 | 2.022 | 3.527 | 3.594 | 4.708 | 4.722 | 4.338 | 4.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2023 | — | — |
KB Founder | Founder | 2015 | — | — |
PG Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Godiksen Ejendomme ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kusk Godiksen | Management | 0 companies |
| Kim Buus | Founder | 0 companies |
| Peder Godiksen | Founder | 0 companies |
| Heidi Lind Buus | Board of Directors | 0 companies |