| Revenue | DKK 57K | -138% |
| EBITDA | DKK -74K | +66% |
| Net profit | DKK -59K | +59% |
| Total assets | DKK 103K | -81% |
| Equity | DKK 34K | -90% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 51 | 32 | -107 | -44 | 91 | 220 | 599 | -150 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -1 | -36 | -131 |
| EBITDA | 30 | 51 | 32 | -107 | -44 | 91 | 177 | 601 | -219 | -74 |
| Depreciation & amort. | -0 | -17 | -20 | -20 | -20 | -26 | -22 | -20 | -20 | -0 |
| EBIT | 30 | 33 | 12 | -127 | -64 | 66 | 155 | 581 | -239 | -74 |
| Net financials | 1 | 1 | -5 | -5 | -7 | 21 | -23 | -33 | 53 | 3 |
| Profit before tax | 31 | 34 | 7 | -132 | -71 | 86 | 132 | 548 | -185 | -71 |
| Tax | 7 | 7 | 2 | -29 | -14 | 19 | 30 | 121 | -41 | -12 |
| Net profit | 24 | 26 | 5 | -103 | -56 | 67 | 102 | 427 | -145 | -59 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 525 | 2.544 | 356 | 192 | 98 | 1.353 | 1.421 | 696 | 547 | 103 |
| Equity | 74 | 101 | 55 | -47 | -103 | -36 | 65 | 492 | 348 | 34 |
| Long-term debt | 0 | 10 | 5 | 0 | 0 | 23 | 26 | 123 | 0 | 0 |
| Short-term debt | 451 | 2.433 | 296 | 239 | 202 | 1.367 | 1.329 | 80 | 200 | 69 |
| Total debt | 451 | 2.443 | 301 | 239 | 202 | 1.390 | 1.355 | 203 | 200 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rønn Andersen Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lorentz Andersen | Management | 0 companies |