| Revenue | DKK -297K | -12% |
| EBITDA | DKK -429K | -27% |
| Net profit | DKK 1,8M | +21% |
| Total assets | DKK 114,8M | -3% |
| Equity | DKK 114,3M | -4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -191 | -165 | -145 | -143 | -308 | -265 | -297 | -308 | -337 | -297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -132 |
| EBITDA | -190 | -165 | -145 | -143 | -308 | -265 | -297 | -308 | -337 | -429 |
| Depreciation & amort. | 1 | -76 | -114 | -114 | -114 | -0 | -0 | -0 | -14 | -14 |
| EBIT | -191 | -241 | -259 | -257 | -422 | -265 | -297 | -308 | -351 | -444 |
| Net financials | 84 | 21.718 | 7.823 | 11.122 | 52.283 | 1.663 | 2.164 | 557 | 1.852 | 2.645 |
| Profit before tax | -107 | 21.477 | 7.564 | 10.864 | 51.861 | 1.398 | 1.867 | 249 | 1.501 | 2.201 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 392 |
| Net profit | -107 | 21.477 | 7.564 | 10.864 | 51.861 | 1.398 | 1.867 | 249 | 1.501 | 1.809 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.455 | 82.286 | 79.225 | 85.084 | 127.340 | 122.701 | 122.000 | 119.191 | 118.682 | 114.845 |
| Equity | 66.371 | 81.848 | 78.792 | 84.656 | 127.017 | 122.415 | 121.782 | 119.032 | 118.533 | 114.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 438 | 433 | 428 | 323 | 286 | 218 | 159 | 150 | 503 |
| Total debt | 84 | 438 | 433 | 428 | 323 | 286 | 218 | 159 | 150 | 503 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|