| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 75K | +1729% |
| Total assets | DKK 126K | +145% |
| Equity | DKK 65K | +797% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Revenue | -6 | -2 | 0 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -6 | -2 | 0 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -6 | -2 | 0 |
| Net financials | -98 | -2 | 75 |
| Profit before tax | -105 | -5 | 75 |
| Tax | -0 | -0 | -0 |
| Net profit | -105 | -5 | 75 |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Total assets | 54 | 51 | 126 |
| Equity | -5 | -9 | 65 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 58 | 61 | 61 |
| Total debt | 58 | 61 | 61 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
NB Management | Management | 2015 – 2018 |
LC Management | Management | 2018 – 2018 |
TW Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2015 – 2018 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Blinkenberg Willadsen | Management | 0 companies |
| Line Cramon | Management | 0 companies |
| Thomas Wiberg | Management | 0 companies |
| Martin Reitz Stokvis | Board of Directors | 0 companies |
| Jens Mortensen | Chairman | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |
| Claus Møller Pedersen | Board of Directors | 0 companies |