| Revenue | DKK 265K | -8% |
| EBITDA | DKK 165K | +209% |
| Net profit | DKK 39K | +456% |
| Total assets | DKK 763K | -17% |
| Equity | DKK -760K | +5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 967 | 196 | 580 | -82 | -90 | -205 | -58 | 287 | 265 |
| Staff expenses | -707 | -672 | -272 | -2 | -0 | -2 | -203 | -125 | -0 |
| EBITDA | 260 | -476 | 308 | -79 | -90 | -207 | -506 | 53 | 165 |
| Depreciation & amort. | -19 | -108 | -86 | -82 | -69 | -69 | -44 | -41 | -8 |
| EBIT | 241 | -583 | 222 | -161 | -160 | -276 | -550 | 12 | 157 |
| Net financials | -1 | -2 | -9 | -6 | -28 | -111 | -2 | -17 | -2 |
| Profit before tax | 240 | -586 | 213 | -167 | -187 | -387 | -552 | -5 | 155 |
| Tax | 53 | -127 | -155 | -35 | -32 | -73 | -119 | 6 | 115 |
| Net profit | 187 | -459 | 368 | -132 | -155 | -314 | -433 | -11 | 39 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 1.375 | 828 | 734 | 913 | 1.028 | 806 | 917 | 763 |
| Equity | 337 | -122 | 246 | 114 | -41 | -355 | -788 | -799 | -760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 640 | 1.497 | 582 | 620 | 954 | 1.383 | 1.594 | 1.716 | 1.523 |
| Total debt | 640 | 1.497 | 582 | 620 | 954 | 1.383 | 1.594 | 1.716 | 1.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Benjamin Vinther | Management | 0 companies |