| Revenue | DKK -32K | -82% |
| EBITDA | DKK -32K | +82% |
| Net profit | DKK -25K | +82% |
| Total assets | DKK 1,1M | -5% |
| Equity | DKK 1,1M | +203% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.512 | 1.054 | 900 | 898 | -610 | -173 | -431 | -180 | -32 |
| Staff expenses | -3.085 | -4.114 | -4.448 | -4.118 | -1.024 | -499 | -404 | -0 | -0 |
| EBITDA | -4.597 | -3.060 | -3.548 | -3.220 | -1.633 | -671 | -835 | -180 | -32 |
| Depreciation & amort. | -1.739 | -168 | -79 | -0 | -46 | -0 | -0 | -0 | -0 |
| EBIT | -6.336 | -3.228 | -3.627 | -3.220 | -1.680 | -671 | -835 | -180 | -32 |
| Net financials | -65 | -0 | -61 | -51 | -50 | -25 | -25 | 0 | 0 |
| Profit before tax | -6.401 | -3.228 | -3.688 | -3.271 | -1.730 | -697 | -860 | -180 | -32 |
| Tax | -1.408 | -710 | -811 | -720 | -381 | -153 | -189 | -40 | -7 |
| Net profit | -4.993 | -2.518 | -2.877 | -2.551 | -1.350 | -543 | -671 | -140 | -25 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.808 | 2.429 | 2.488 | 2.750 | 2.162 | 1.243 | 1.300 | 1.157 | 1.096 |
| Equity | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 360 | 1.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.308 | 1.929 | 1.988 | 2.250 | 1.662 | 743 | 800 | 797 | 7 |
| Total debt | 2.308 | 1.929 | 1.988 | 2.250 | 1.662 | 743 | 800 | 797 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELKÆR A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Elkær Mathiassen | Chief Executive Officer | 0 companies |
| Brian Elkær Mathiassen | Board of Directors | 0 companies |
| Joachim Sønderborg Mathiassen | Chairman | 0 companies |
| Karen Margrethe Mathiassen | Board of Directors | 0 companies |